Quarterly Report and Appendix 5B for 30 September 2025
Released
Released
Announcement PDF
1 of 10
HILLGROVE RESOURCES LIMITED REPORT FOR QUARTER ENDED
30 SEPTEMBER 2025
NUGENT DELIVERS EARLY ACCESS TO PRODUCTION TONNES
Key achievements:
• Nugent Production Centre Operational:
o 1,379 metres (m) of underground development completed.
o 1020 level established, making ~50,000t of stope ore available for December Quarter
o Primary ventilation and emergency egress established
• Operational performance:
o Record underground mined and processed tonnes lead to an 8% increase in copper production
quarter-on-quarter (QoQ).
o Gross All-in Sustaining Costs (AISC) have reduced by 10%, the lowest quarterly expenditure to
date.
• Drilling success:
o Emily Star: First underground drill hole intersected high-grade copper-gold mineralisation,
including 19.1m @ 1.91% Cu + 0.15g/t Au and 5.7m @ 2.12% Cu + 0.36g/t Au1
, with assays from
additional drill holes pending.
o Nugent: Extensional and infill drilling returned multiple outstanding results, including 21m @ 0.85%
Cu + 0.98g/t Au and 11.5m @ 0.99% Cu + 0.79g/t Au2
, providing guidance on the spatial distribution
of high-grade mineralisation.
• Capital Raising3
: $28 million placement (before costs) at $0.035 per share to Australian and international
institutional and sophisticated investors. Proceeds to fund completion of Nugent development, advance
drilling and development at Emily Star, and support working capital requirements.
1
Refer to ASX release on 18 September 2025 titled ‘Outstanding Emily Star Drill Results’.
2
Refer to ASX release on 16 September 2025 titled ‘High-grade Copper-Gold Extensions at Nugent’.
3
Refer to ASX release on 30 September 2025 titled ‘Hillgrove Secures $28 Million Placement to Drive Copper Growth’.
2 of 10
CEO AND MANAGING DIRECTOR’S STATEMENT
Commenting on the September 2025 quarter, Hillgrove Chief Executive Officer and Managing Director, Bob Fulker
said:
“The September quarter marked a period of significant progress for Hillgrove. The Nugent Acceleration Project
was completed ahead of schedule, while initial drilling at Emily Star delivered outstanding early results that
further strengthen our growth pipeline.
With the early Nugent development, stope ore is expected in early October, a major milestone for the Company.
This is anticipated to lift the mill throughput rate at the Kanmantoo plant by approximately 25%, to between 1.7
and 1.8Mtpa by mid 2026.
The strong drilling results at Emily Star have provided the confidence to establish a drill platform aimed at
expanding the Emily Star Resource with the long-term goal of establishing a third mining front.
The successful $28 million placement received strong support from new and existing institutional investors in
Australia and offshore. This funding provides the financial capacity to complete the Nugent development and
sets us up for further growth with the acceleration of the development of Emily Star.”
SUSTAINABILITY
The Company is proud to have been named a finalist for the Premier’s award in the ‘Environment’ category, which
acknowledges outstanding achievement in delivering positive environmental results. More specifically, the award
recognises the Kanmantoo Grassy Woodland Revegetation Project and Habitat Corridor Initiative, which are being
undertaken by the Company and the Kanmantoo Callington Community Consultative Committee (K4C).
The Kanmantoo Grassy Woodland Revegetation Project and associated Habitat Corridor Initiative (Project) are
outstanding examples of what can be achieved when there is a shared vision between mining operations and the
local community towards a common goal, which in this case is the local environment. The project will revegetate a
significant area of degraded land to re-establish critically endangered peppermint box communities, improve the
quality of riparian red gum remnants, provide a habitat for endangered bird species and link adjacent revegetation
areas. This will create a continuous habitat corridor for both indigenous fauna and flora.
OPERATIONS
The Kanmantoo Copper Mine is situated in the Adelaide Hills region of South Australia, 60 kilometres from Adelaide.
The strategic location of the mine offers significant advantages from an operating and capital cost perspective, as
well as making the mine an employer of choice for the local skilled workforce.
Safety
The Total Recordable Injury Frequency (TRIF) increased to 37.3, with the majority of incidents related to
musculoskeletal injuries. In response, the Company has launched a targeted health, wellbeing and injury prevention
program in partnership with an external specialist. This initiative focuses on daily job-specific injury prevention using
innovative methodologies and technology to reduce risk and improve workforce engagement.
On the compliance and training documentation front, the Company rolled out an Operational Training and
Assessment Package, mental health first aid training, and nationally accredited programs. Work on regulatory dust
compliance continued on-site, reinforcing Hillgrove’s commitment to a safe and compliant operating environment.
3 of 10
The Company remains focused on fostering a proactive safety culture, with ongoing engagement and training
designed to strengthen awareness and support continuous improvement. This forward-looking approach
complements traditional safety metrics and reflects the Company’s commitment to risk reduction and workforce
wellbeing.
Production and Costs
Production and Cost Metrics
(Unaudited)
Units
Q3
Sep 25
Q2
Jun 25
Q1
Mar 25
Mining Physicals
Total Development m 1,879 2,011 1,817
Inventory Mined kt 375 336 338
Grade Mined % 0.82 0.78 0.96
Processing Physicals
Tonnes Processed kt 366 353 316
Grade Processed % 0.81 0.77 0.99
Recoveries % 94.5 95.2 94.2
Production
Copper Produced t 2,808 2,593 2,952
Gold Produced oz 711 555 730
Silver Produced oz 20,321 19,604 24,897
Copper Sales
Payable Copper Sold t 2,422 2,572 2,909
Average Realised Price A$/t 14,447 14,340 14,137
Cost Summary
Mining A$/lb 4.03 3.87 3.04
Processing A$/lb 1.12 1.00 0.79
Site G&A A$/lb 0.36 0.33 0.23
Transport and Offtake Charges A$/lb 0.46 0.44 0.59
Inventory Movements A$/lb (0.49) 0.21 0.07
By-Product Credits A$/lb (0.79) (0.61) (0.53)
C1 Costs A$/lb 4.69 5.24 4.19
Government Royalties A$/lb 0.34 0.33 0.32
Sustaining Capital A$/lb 0.90 0.83 0.74
Corporate G&A A$/lb 0.43 0.29 0.22
All-in Sustaining Cost A$/lb 6.36 6.69 5.47
All-in Sustaining Cost US$/lb 4.07 4.28 3.50
Major Capital exc. Nugent A$/lb 0.74 0.25 0.45
All-in Cost exc. Nugent A$/lb 7.10 6.94 5.92
All-in Cost exc. Nugent US$/lb 4.54 4.44 3.79
Depreciation and Amortisation A$M 4.7 4.9 4.8
Nugent Development Not in AIC A$M 3.5 5.1 0.0
Other Costs Not in AIC A$M 0.3 0.4 1.1
Note: USD based on an exchange rate of 0.64. All cost metrics are based on payable copper sold.
4 of 10
On 11 September 2025, FY25 copper production guidance was amended to 11,000-11,500 tonnes, reflecting current
mining performance through the Kavanagh ‘Pinch Zone’ and the strategic sequencing of Nugent ore4
. The updated
guidance incorporated observed grade variability and operational learnings, with no change to long-term resource
potential4
. All-in cost (AIC) guidance was adjusted to US$4.20-4.45/lb payable Cu, excluding Nugent Acceleration
capital expenditure4
. Gross AIC have decreased for the quarter however, due to the timing of copper payable tonnes
sold versus copper tonnes produced, the AIC per pound for Kanmantoo has increased.
Operational performance strengthened across the September quarter, with continued improvement across mining,
processing, and copper production. Total copper production increased 8% to 2,808 tonnes (Q2: 2,593t), reflecting
improved mining and development efficiency. The operation delivered consistent advancement in both underground
development and load-haul productivity, despite intermittent workforce and equipment constraints.
Ore mined increased to 375kt (+12% QoQ), underpinned by steady underground development and stope availability.
Processed tonnes rose to 366kt, with grade improving to 0.81% Cu (Q2: 0.77%) and recoveries maintained at 94.5%,
consistent with historical performance. By-product output also increased, with gold production up 28% and silver
up 4%, providing additional revenue and strengthening by-product credits.
Realised copper prices increased to A$14,447/t, resulting in revenue exceeding Q2 levels despite lower sales
volumes and delivery into a number of lower priced hedges. Concentrate inventories increased from 502 tonnes at
June to 1,729 tonnes at September, positioning the Company for a stronger sales and revenue outcome in Q4 as
shipments align with production.
AISC improved to A$6.36/lb (US$4.07/lb), a 5% reduction from $6.69/lb (US$4.28/lb) in Q2, driven by stronger by-
product credits, increased concentrate inventory, and stable site expenditure. AIC excluding Nugent closed at
US$4.54 for Q3, however, is currently sitting at US$4.24/lb year-to-date, which is within the updated FY25 guidance
range of US$4.20-4.45/lb.
While production volumes increased, payable copper sales declined 6% to 2,422 tonnes as a result of shipment
timing and a build-up of concentrate stocks at quarter end. This led to temporarily higher unit costs, despite lower
underlying operating costs.
With Nugent stope production commencing in October, Hillgrove is well positioned to increase mining rates and
deliver further unit cost reductions through the next quarter. The Q3 results reflect a stable and improving operational
performance as we head into Q4.
Nugent Acceleration Project
In early August, the Nugent Acceleration Project4
was completed ahead of schedule and largely within budget. This
milestone enabled the processing of 6,167 tonnes of Nugent development ore from the 1020 Southern ore drive.
Subsequent to quarter end,Nugent stoping production commenced on 15 October 2025, marking the transitionfrom
development to production at Nugent.
At the end of September, 1,379 metres of underground development had been completed, with only 229 metres
remaining to connect the Nugent incline and decline. The connection, expected in Q4 2025, will streamline ore
haulage and further improve underground mining efficiency. The Nugent development provided the platform for
exploration drilling to commence at Emily Star, which has the potential to open a new mining front and further
optimise mill throughput.
4
Refer to ASX release on 11 September 2025 titled ‘Nugent Acceleration Project Completed Enabling Production Ahead of Schedule. Guidance
Update’.
5 of 10
Resource Drilling
Active resource drilling focused on extension and infill opportunities. This dual approach delivered near-term value
through increased geological confidence, leading to more accurate mine planning while also unlocking longer-term
growth potential by testing the boundaries of known mineralisation zones. These efforts form a core part of the
strategy to extend mine life, optimise stoping sequences, and position Kanmantoo for sustained copper production.
The resource drilling targeted along strike and down-dip extensions of the Kavanagh and Nugent Cu-Au Mineral
Resources. 109 holes were drilled, with a total of 22,400 drilling metres completed. Drilling across the Nugent
mineralisation confirmed high-grade copper-gold extensions and strong mineral continuity, reinforcing the strategic
value of this resource within the broader underground operation. Kavanagh intercepts, extended known
mineralisation beyond current development fronts, supporting future stoping and potential resource upgrades.
These results underpin near-term mine planning and provide a compelling basis for continued exploration targeting
both resource expansion and operational flexibility.
Significant intersections included:
• Nugent:
o 4m @ 1.03% Cu + 2.32g/t Au (uncut) from 348m down hole in 25KVUG05685
o 21m @ 0.85% Cu + 0.98g/t Au from 136m downhole in 25KVUG06536
o 15m @ 0.91% Cu + 0.29g/t Au from 161m downhole in 25KVUG06536
o 11.5m @ 0.99% Cu + 0.79g/t Au from 145.5m downhole in 25KVUG05436
▪ Including 4m @ 1.93% Cu +1.14g/t Au from 153m
o 8m @ 0.85% Cu + 0.36g/t Au from 177m downhole in 25KVUG05556
o 5m @ 1.43% Cu + 0.34g/t Au from 194m downhole in 25KVUG05556
o 3m @ 0.98% Cu + 0.99g/t Au from 171m downhole in 25KVUG05596
o 4m @ 0.76% Cu + 0.46g/t Au from 177m downhole in 25KVUG05596
• Kavanagh7
:
o 15.1m @ 2.52% Cu & 0.09g/t Au (uncut) from 101.9m downhole in 25KVUG0606
o 12.9m @ 1.29% Cu & 0.22g/t Au (uncut) from 205m downhole in 25KVUG0598
o 12.2m @ 0.82% Cu & 0.18g/t Au (uncut) from 175m downhole in 25KVUG0598
• Saddle zone – new high-grade mineralisation between the existing Kavanagh and Nugent mining area7
:
o 14m @ 2.67% Cu + 0.36g/t Au (uncut) from 136m downhole in 25KVUG0567
o 10.2m @ 1.28% Cu + 0.18g/t Au (uncut) from 138m down hole in 25KVUG0569
o 10.5m @ 1.01% Cu + 0.03g/t Au (uncut) from 170.5m down hole in 25KVUG0569
Drilling from underground remained on track for the planned Mineral Resource update in Q4 2025, with results
received up to 11 August 2025 to be incorporated into the estimate update.
5
Refer to ASX release on 19 August 2025 titled ”New High Grade Copper – Gold Discovery at Kanmantoo”.
6
Refer to ASX release on 16 September 2025 titled ‘High-grade Copper-Gold Extensions at Nugent’
7
Refer to ASX release on 19 August 2025 titled ”New High Grade Copper – Gold Discovery at Kanmantoo”.
6 of 10
EXPLORATION
Near Underground Infrastructure
Drilling focused on the Emily Star down dip extension, Critchley and Paringa brownfield exploration targets. The first
underground drill results at Emily Star intersected multiple mineralised zones, validating the geological model and
opening a new growth corridor proximal to existing infrastructure. Notable intersections included:
Emily Star8
:
• 6.3m @ 1.76% Cu + 0.12g/t Au from 425.15m downhole in 25KVUG0699
• 19.1m @ 1.91% Cu + 0.15g/t Au from 500m downhole in 25KVUG0699
• 5.7m @ 2.12% Cu + 0.36g/t Au from 531m downhole in 25KVUG0699
Critchley8
:
• 3.0m @ 0.70% Cu + 0.11g/t Au from 251m downhole
Paringa8
:
• 2.7m @ 0.40% Cu + 0.01g/t Au from 124.3m downhole
Near mine
The copper-gold targets within ten kilometres of the Kanmantoo processing plant include the South Kanmantoo,
Stella, Mullewa and Northwest Kanmantoo geochemical and geophysical targets. An Magnetotelluric9
(MT) Survey
was completed over the eastern margin of the interpreted alteration corridor surrounding the Kanmantoo deposit
across both the EL6526 and ML6345. The survey identified several conductive features at depth, some of which are
spatially associated with known mineralised trends and interpreted structural corridors10
. These results will guide
future drilling campaigns.
Regional
The Southeast tenement area comprises 4,187km2
of exploration licences within the Kanmantoo Province in the
south-east of South Australia. The work plan for the coming year will focus on target areas to provide key geological
knowledge to assist in identifying potential high-value economic areas of interest.
Hillgrove completed passive seismic and gravity surveys within the Southeast tenements, with results pending.
Along with this, an assessment of tenements was completed, with low potential tenements flagged for
relinquishment. Further geophysical work is planned for higher potential Southeast tenements prior to year end.
8
Refer to ASX release 18 September 2025 titled “Outstanding Emily Star Drill Results”
9
Magnetotellurics (MT) and Audio-frequency MT (AMT) are electro-magnetic survey and imaging techniques that use naturally-occurring
ionospheric current sheets and lightning storms — passive energy sources — to map geologic structures to depths of 1500 meters or more.
10
Refer to ASX release on 24 July 2025 titled “Kanmantoo MT Survey Identified Alteration Targets”.
7 of 10
Figure 1: Hillgrove exploration licences and identified potential targets
8 of 10
GROUP FINANCIALS
The liquidity metrics detailed below were $15.6 million at period end, a reduction of $8.4 million from the previous
quarter. This reduction was mainly due to capital investment in Nugent development and drilling activities as well as
timing of payments.
Unaudited (A$M)
Q3
Sep 25
Q2
Jun 25
Q1
Mar 25
Cash 6.4 10.6 15.2
Trade Receivables 2.7 10.4 2.2
Other Receivables (GST and FTC) 1.3 1.5 1.2
Unsold Concentrate 5.2 1.5 2.3
TOTAL 15.6 24.0 20.9
The Company invested $12.2 million in capital expenditure during the quarter, $9.6 million in mine development,
$1.7 million in on-lease exploration and $0.9 million in other capital expenditure.
The Nugent Acceleration project was completed in August with $3.5 million spent during the quarter (included in
$9.6 million above). This project was completed on time and largely on budget for a total cost of $8.5 million.
At 30 September 2025, the Company had 4,450 copper tonnes of hedging outstanding at a weighted average price
of $14,413 per tonne scheduled for delivery between November 2025 to September 2026.
During the quarter, the Company made payments to related parties and their associates of $241,000. These
payments comprise of non-executive director fees and executive director salaries, including superannuation.
Placement11
The Company successfully completed a $28 million placement (before costs) at $0.035 per share to Australian and
international institutional and sophisticated investors. The placement will be completed in two tranches, with
Tranche 1 funds of $22.9 million (before costs) received subsequent to quarter end, via the issue of 653,523,034
shares. Tranche 1 was covered by the Company’savailableplacement capacity under ASX Listing Rules 7.1 and 7.1A,
with 392,113,820 shares issued under ASX Listing Rule 7.1 and 261,409,214 issued under ASX Listing Rule 7.1A.
The Tranche 2 placement will involve the issue of 146,476,966 shares, raising a total of $5.1 million (before costs)
and will be subject to the approval of the Company’s shareholders at the Extraordinary General Meeting to be held
on 25 November 2025, as per the notice of meeting issued on 24 October 2025.
The placement price of $0.035 represented a 16.7% discount to Hillgrove’s closing price of $0.042 per share on 24
September 2025, and a 12.3% and 8.0% discount to the 5-day volume weighted average price (VWAP) and 10-day
VWAP, respectively.
Proceeds from the placement will be used to:
• Advance exploration drilling and development at Emily Star ($17 million);
• Complete development of the Nugent ore body ($3 million); and
• Support working capital requirements and capital raise costs ($8 million).
11
Refer to ASX release on 30 September 2025 titled ‘Hillgrove Secures $28 Million Placement to Drive Copper Growth’.
9 of 10
Competent Persons Statement
The information in this report that relates to previously reported results were extracted from the ASX releases titled
“High-Grade Copper-Gold Extensions at Nugent released on 16 September 2025, “New High Grade Copper – Gold
Discovery at Kanmantoo” released on 19 August 2025, “Outstanding Emily Star Drill Results” released on 18
September 2025 and “Kanmantoo Mt Survey Identifies Alteration Targets” released on 24 July 2025 ‘and all are
available to view at www.hillgroveresources.com.au. The Company confirms that it is not aware of any new
information or data that materially affects the information included in the original market announcements and that
all material assumptions and technical parameters underpinning the estimates in the relevant market
announcement continue to apply and have not materially changed. The Company confirms that the form and
context in which the Competent Person’s findings are presented have not been materially modified from the original
market announcement.
Forward Looking Statement
This Report contains or may contain certain forward-looking statements and comments about future events, that
are based on Hillgrove's beliefs, assumptions and expectations and on information currently available to
management at the date of this presentation. Often, but not always, forward-looking statements can generally be
identified by the use of forward-looking words such as "may", "will", "expect", "plan", "believes", "estimate",
"anticipate", "outlook", and "guidance", or similar expressions, and may include, without limitation, statements
regarding plans, strategies and objectives of management, anticipated production and production potential,
financial forecasts, product quality estimates of future Mineral Resources and Ore Reserves. Such statements are
only expectations or beliefs and are subject to inherent risks and uncertainties which could cause actual values,
results or performance achievements to differ materially from those expressed or implied in this announcement.
Where Hillgrove expresses or implies an expectation or belief as to future events or results, such expectation or
belief is expressed in good faith and on a reasonable basis. No representation or warranty, express or implied, is
made by Hillgrove that the matters stated in this presentation will in fact be achieved or prove to be correct. Except
as required by law, Hillgrove undertakes no obligation to provide any additional or updated information or update
any forward-looking statements whether on a result of new information, future events, results or otherwise. Readers
are cautioned against placing undue reliance on forward-looking statements. These forward-looking statements are
not guarantees of future performance and involve known and unknown risks, uncertainties, assumptions and other
important factors, many of which are beyond the control of Hillgrove, the directors, and management of Hillgrove.
These factors include, but are not limited to difficulties in forecasting expected production quantities, the potential
that any of Hillgrove's projects may experience technical, geological, metallurgical and mechanical problems,
changes in market prices and other risks not anticipated by Hillgrove, changes in exchange rate assumptions,
changes in product pricing assumptions, major changes in mine plans and/or resources, changes in equipment life
or capability, emergence of previously underestimated technical challenges, increased costs, and demand for
production inputs.
10 of 10
CORPORATE INFORMATION
Issued Share Capital at 30 September 2025
Ordinary shares
Unlisted Options
Employee Performance Rights
Share Price Activity for the Quarter
High
Low
Last (30 September 2025)
3,267,615,171
72,571,428
124,826,116
0.042
0.034
0.039
SHARE REGISTRY REGISTERED OFFICE
Boardroom Limited
GPO Box 3993
Sydney NSW 2001, Australia
F: +61 2 9279 0664
T: (within Australia) 1300 737 760
T: (outside Australia) +61 2 9290 9600
Hillgrove Resources Limited
Ground Floor
5-7 King William Road
Unley, South Australia, Australia
E: info@hillgroveresources.com.au
T: +61 8 7070 1698
Authorised for release by the Board of Hillgrove Resources Limited.
For more information contact:
Mr Bob Fulker Mr Luke Anderson
CEO & Managing Director CFO & Company Secretary
Tel: +61 8 7070 1698 Tel: +61 8 7070 1698
Rule 5.5
ASX Listing Rules Appendix 5B (17/07/20) Page 1
+ See chapter 19 of the ASX Listing Rules for defined terms.
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
Hillgrove Resources Limited
ABN Quarter ended (“current quarter”)
73 004 297 116 30 September 2025
Consolidated statement of cash flows Current quarter
$A’000
Year to date
(9 months)
$A’000
1. Cash flows from operating activities
44,585 115,038
1.1 Receipts from customers
1.2 Payments for
- -
(a) exploration & evaluation
(b) development - -
(c) production (31,169) (76,324)
(d) staff costs (7,270) (22,935)
(e) administration and corporate costs (1,741) (6,231)
1.3 Dividends received (see note 3) - -
1.4 Interest received 20 189
1.5 Interest and other costs of finance paid - (4)
1.6 Income taxes paid - -
1.7 Government grants and tax incentives - -
1.8 Other (GST) 4,344 11,648
1.9 Net cash from / (used in) operating
activities
8,769 21,381
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
ASX Listing Rules Appendix 5B (17/07/20) Page 2
+ See chapter 19 of the ASX Listing Rules for defined terms.
2. Cash flows from investing activities
- -
2.1 Payments to acquire or for:
(a) entities
(b) tenements - -
(c) property, plant and equipment (11,527) (30,738)
(d) exploration & evaluation (121) (304)
(e) investments - -
(f) other non-current assets - -
2.2 Proceeds from the disposal of:
- -
(a) entities
(b) tenements - -
(c) property, plant and equipment - -
(d) investments - -
(e) other non-current assets - -
2.3 Cash flows from loans to other entities - -
2.4 Dividends received (see note 3) - -
2.5 Other (provide details if material) - -
2.6 Net cash from / (used in) investing
activities
(11,648) (31,042)
3. Cash flows from financing activities
32 17,380
3.1 Proceeds from issues of equity securities
(excluding convertible debt securities)
3.2 Proceeds from issue of convertible debt
securities
- -
3.3 Proceeds from exercise of options (29) (329)
3.4 Transaction costs related to issues of equity
securities or convertible debt securities
- -
3.5 Proceeds from borrowings - -
3.6 Repayment of borrowings - -
3.7 Transaction costs related to loans and
borrowings
- -
3.8 Dividends paid - -
3.9 Other (payment of lease liabilities) (1,311) (4,218)
3.10 Net cash from / (used in) financing
activities
(1,308) 12,833
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
ASX Listing Rules Appendix 5B (17/07/20) Page 3
+ See chapter 19 of the ASX Listing Rules for defined terms.
4. Net increase / (decrease) in cash and
cash equivalents for the period
Current quarter
$A’000
Year to date
$A’000
4.1 Cash and cash equivalents at beginning of
period
10,619 3,260
4.2 Net cash from / (used in) operating
activities (item 1.9 above)
8,769 21,381
4.3 Net cash from / (used in) investing activities
(item 2.6 above)
(11,648) (31,042)
4.4 Net cash from / (used in) financing activities
(item 3.10 above)
(1,308) 12,833
4.5 Effect of movement in exchange rates on
cash held
- -
4.6 Cash and cash equivalents at end of
period
6,432 6,432
5. Reconciliation of cash and cash
equivalents
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
Current quarter
$A’000
Previous quarter
$A’000
5.1 Bank balances 6,432 10,619
5.2 Call deposits - -
5.3 Bank overdrafts - -
5.4 Other (provide details) - -
5.5 Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
6,432 10,619
6. Payments to related parties of the entity and their
associates
Current quarter
$A'000
6.1 Aggregate amount of payments to related parties and their
associates included in item 1
241
6.2 Aggregate amount of payments to related parties and their
associates included in item 2
-
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
The amount in item 6.1 comprises executive director salaries and non executive director fees during
the quarter.
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
ASX Listing Rules Appendix 5B (17/07/20) Page 4
+ See chapter 19 of the ASX Listing Rules for defined terms.
7. Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
7.1 Loan facilities - -
7.2 Credit standby arrangements - -
7.3 Other (please specify) - -
7.4 Total financing facilities - -
7.5 Unused financing facilities available at quarter end -
7.6 Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
N/A
8. Estimated cash available for future operating activities $A’000
8.1 Net cash from / (used in) operating activities (item 1.9) 8,769
8.2 (Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
(121)
8.3 Total relevant outgoings (item 8.1 + item 8.2) 8,648
8.4 Cash and cash equivalents at quarter end (item 4.6) 6,432
8.5 Unused finance facilities available at quarter end (item 7.5) -
8.6 Total available funding (item 8.4 + item 8.5) 6,432
8.7 Estimated quarters of funding available (item 8.6 divided by
item 8.3)
N/A
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8 If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1 Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
N/A
8.8.2 Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
N/A
8.8.3 Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
N/A
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
ASX Listing Rules Appendix 5B (17/07/20) Page 5
+ See chapter 19 of the ASX Listing Rules for defined terms.
Compliance statement
1 This statement has been prepared in accordance with accounting st
Share your feedback
Discover