Hillgrove Delivers Ore Reserve Extension at 1.0% CuEq*
Released
Released
Announcement PDF
1 of 68
30 October 2025
HILLGROVE RESOURCES DELIVERS ORE RESERVE EXTENSION AT 1.0% CuEq*
• Kanmantoo 2025 Ore Reserve Estimate (ORE):
o 4.0Mt @ 0.85% Cu and 0.22g/t Au, containing 34kt of copper and 29koz of gold
o Year-on-year (YoY) growth (from 2024):
▪ 43% increase in Reserve tonnes and 33% increase contained copper metal
• Kanmantoo 2025 Mineral Resources Estimate (MRE):
o 22Mt @ 0.74% Cu and 0.17g/t Au, containing 160kt of copper and 120koz of gold
o YoY growth (from 2024):
▪ 14% increase in total tonnes
▪ 46% increase in total contained gold
▪ Nugent Deposit: 67% increase in tonnage and 76% increase in contained copper
▪ Valentines: Maiden Underground MRE
Hillgrove Resources Limited (“Hillgrove” or the “Company”) (ASX: HGO) is pleased to report a substantial
increase, post depletion, in its MRE and ORE at the Company’s 100% owned Kanmantoo Copper mine in South
Australia.
Commenting on the Mineral Resource Estimate and Ore Reserve Estimate (MROR) update, Hillgrove CEO and
Managing Director, Bob Fulker said:
“This year’s Mineral Resource and Ore Reserves update again highlights the strength and scale of the
Kanmantoo copper system with the ORE increasing from the 2024 Maiden Ore Reserve by an
extraordinary 43% and increasing the mines reserve life significantly.
We have not only replaced mining depletion but delivered growth in both tonnes and contained copper,
this is even more significant considering the recent exploration release1
, which results were received
after the cut-off date for inclusion in this year’s update.
This is a strong endorsement of our technical team on site and only increases my confidence in the long-
term viability and extended life of our Kanmantoo operation.”
1 Refer to ASX release on 22 October 2025 titled ‘Hillgrove Resources High-Grade Copper-Gold Results in Kavanagh’.
* Detailed breakdown of Copper Equivalent (CuEq) Calculation on page 6
2 of 68
Mineral Resource Estimate
The increase in the 2025 Kanmantoo MRE when compared to 2024 reflects the impact of ongoing grade
control, resource definition and exploration drilling, partially offset by mining depletion from the Kanmantoo
underground operation.
Geological domains were refined following the incorporation of new drilling data, including assays from infill
holes and observations of mineralised structures underground. Structural models were also updated to
reflect the latest drilling and mapping information.
Key changes from the 2024 MRE to the 2025 MRE are as follows:
• Nugent: tonnage increased by 67%, with a 76% uplift in contained copper, supported by the addition
of 550kt of Measured Resource.
• Kavanagh: Measured Resource increased by 1000kt. Due to restricted drilling access, most of the
growth occurred in lower-grade areas, resulting in a modest reduction in average grade. As noted in
the ASX Release 22 October 20252
, drilling of higher-grade Central and East Kavanagh Zones
commenced after the 2025 MRE cut-off and will be incorporated in the 2026 MRE Update.
• Grade control and resource definition drilling delivered an overall 3,200kt increase in total resources.
• The inclusion of a maiden Mineral Resource Estimate at Valentines added 540kt.
• Mining depletion to 30 June 2025 reduced total resource tonnage by 1,060kt.
2
Refer to ASX release on 22 October 2025 titled ‘Hillgrove Resources High-Grade Copper-Gold Results In Kavanagh’.
3 of 68
Table 1: Kanmantoo Mineral Resources as at 30 September 2025
Mine Area
JORC
Classification
Tonnage Cu Au Ag Cu Metal Au Metal
(kt) (%) (g/t) (g/t) (kt) (koz)
Kavanagh (including Spitfire)
Measured 4,200 0.80 0.11 2.7 33 15
Indicated 2,700 0.72 0.13 2.5 19 11
Inferred 1
5,800 0.65 0.14 2.5 38 26
Sub-Total 12,700 0.72 0.13 2.6 91 53
North Kavanagh
Measured - - - - - -
Indicated 180 0.78 0.12 3.4 1.4 0.7
Inferred 2
200 0.74 0.29 2.8 1.5 1.9
Sub-Total 380 0.76 0.21 3.0 2.9 2.6
Nugent
Measured 550 0.83 0.38 2.3 4.6 6.7
Indicated 2,300 0.75 0.37 2.0 17 28
Inferred 3
2,800 0.78 0.26 1.9 22 24
Sub-Total 5,700 0.77 0.32 2.0 44 59
Valentines
Measured - - - - - -
Indicated 200 0.65 0.07 1.3 1.3 0.5
Inferred 4
340 0.55 0.05 1.2 1.9 0.5
Sub-Total 540 0.59 0.06 1.2 3.2 1.0
Emily Star
No change to 2024
Measured - - - - - -
Indicated - - - - - -
Inferred 2,600 0.77 0.08 1.6 20 7
Sub-Total 2,600 0.77 0.08 1.6 20 7
TOTAL 22,000 0.74 0.17 2.3 160 120
Notes:
1. Due to effects of rounding, total numbers may not sum.
2. Inferred 1 – includes Kavanagh high grade Inferred; Central Kavanagh, North Kavanagh and Valentines Categorical
Indicator Kriging (CIK) Inferred.
3. Inferred 2 – includes North Kavanagh high grade Inferred only.
4. Inferred 3 – includes Nugent high grade and CIK Inferred.
5. Inferred 4 – includes Valentines high grade Inferred only.
6. Reporting criteria are: Measured, Indicated and Inferred material (RESCAT = 1 or RESCAT = 2 or RESCAT = 3), Cu >=
0.40% (CU_PCT >= 0.4), in-situ (VOIZONE = 0) with reasonable prospects of eventual economic extraction envelope
(MREZONE = 1), Reasonable Prospects for Eventual Economic Extraction (RPEEE=1).
7. Tonnage and metal are rounded to the nearest 1,000 tonnes, grades are rounded to two significant figures.
8. Mineral Resource is reported at a 0.40% Cu cut-off grade for all mine areas.
9. Mineral Resource is depleted for mining to 30 June 2025.
10. Mine depletion refers to the current Kanmantoo underground operation, and historical Giant, Nugent and Emily Star
open pits.
4 of 68
Figure 1: Kanmantoo Mineral Resource tonnage changes (2024 to 2025)
Figure 2: Kanmantoo Mineral Resource contained copper metal changes (2024 to 2025)
19.3
3.2
(1.1)
0.5 22.0
2024 MRE Tonnes Drilling Depletion Tonnes New Mine Areas 2025 MRE Tonnes
Mineral Resource 2024 to 2025 - Tonnage Change (Mt)
20.4
(11.4)
3.0 161.0
149.0
2024 MRE Tonnes Drilling Depletion Tonnes New Mine Areas 2025 MRE Tonnes
Mineral Resource 2024 to 2025 - Contained Cu Metal Change (kt)
5 of 68
Ore Reserve Estimate
The increase in the 2025 Kanmantoo ORE compared to the 2024 estimation reflects the impact of ongoing
grade control drilling and greater knowledge from another year of underground operations. The increase has
been partially offset by mining depletion. Mining parameters have been refined based on current operational
achievements.
Key changes from the 2024 ORE to the 2025 ORE are summarised below:
• Inclusion of the Updated 2025 Resource model.
• Depletion of 690kt of Ore from the 2024 Ore Reserves Estimate. This is below the actual tonnage
mined during the period due to the conservative approach taken with the 2024 estimate and
subsequent extraction of larger stope shapes in practice
• The 2024 estimate applied a 0.6% Cu cut-off. The 2025 Ore Reserve applies a 0.8% Copper Equivalent
(CuEq) cut-off for mine design extents and 0.6% CuEq for stopes along development drives. The shift
to a CuEq basis reflects increased gold grades at Nugent, supporting a value-based design approach.
In Kavanagh, where gold grades remain lower, the CuEq methodology results in no material design
change.
• Minor mine design changes from the 2024 ORE include additional levels added or altered based on
updated Resource model and delineated stope shapes.
• Stope modifying factors have been refined using updated reconciliation data comparing mined and
predicted grades, and concentrator performance. Mining factors remain consistent with 2024
assumptions, while model factors have been adjusted upward to reflect demonstrated positive grade
reconciliation through the processing plant.
6 of 68
Table 2: Kanmantoo Ore Reserves as at 1st
July 2025
Mine Area Classification
Tonnes
(kt)
Cu
(%)
Au
(ppm)
Cu Eq
(%)
Ag
(ppm)
Cu Metal
(kt)
Au Metal
(koz)
Kavanagh Proved 1,500 0.96 0.11 1.0 2.8 14 5
Probable 900 0.89 0.19 1.0 2.9 8 5
Sub-Total 2,300 0.93 0.14 1.0 2.8 22 10
Nugent Proved 360 0.73 0.37 1.0 1.9 3 4
Probable 1,300 0.73 0.34 0.9 1.9 9 14
Sub-Total 1,600 0.73 0.35 0.9 1.9 12 19
Total Ore
Reserves
Proved 1,800 0.92 0.16 1.0 2.6 17 9
Probable 2,200 0.79 0.28 1.0 2.3 17 19
Total 4,000 0.85 0.22 1.0 2.4 34 29
Notes:
1. Dry metric tonnes.
2. Stope cut-off grade 0.8% CuEq (Copper Equivalent) to define development limits, 0.6% CuEq for stopes along defined
development. Development cut-off grade 0.4% Copper.
3. Approximately 40,000 tonnes of Measured Mineral Resource has been converted to Probable Ore Reserves. The tonnes
are in Nugent Mine Area and are contained in a region with high water inflows from intercepting diamond drill holes.
Further work is required to determine a strategy to profitably mine these tonnes.
4. Reported Ore Reserves do not include any diluting Inferred or Unclassified material. The mine schedule includes 277kt
at 0.2% Cu of non-Reserving material that is mined as unavoidable dilution.
5. Reported grades are rounded to two decimal places, copper equivalent to one decimal place. Tonnes are rounded to
two significant figures. Minimum stoping widths of 5m true width.
6. Reported grades are rounded to two decimal places. Tonnes are rounded to two significant figures.
7. Any minor apparent discrepancies for sums in the table are due to rounding.
8. The period of economic extraction is from July 2025 to April 2028.
9. Ore Reserves are converted from Mineral Resources based on October 2025 Mineral Resources, reported herewith.
10. Competent Person: Mark Hamilton MAusIMM (#221080).
11. Over 18 months of mining actual demonstrates very good ground conditions. It is expected that this will continue, with
Geotech modelling demonstrating stability over modelled life of mine.
CuEq calculation takes into account all material cost drivers that differentiate value derived from copper and gold,
expressed as copper grade in-situ. Drivers applied are concentrator recoveries, metal payability and metal prices. Silver
(Ag) is not included in CuEq calculation due to immaterial value contribution. The following formula is used to calculate
CuEq: CuEq = Cu% + (Au g/t / 31.1034 x Au Rec x Au Pay x Au Price) / Cu Pay / Cu Price / Cu Rec.
Driving values used for 2025 ORE: Metal prices: Cu Price = US$3.85/lb, Au Price = US$3,000/Oz. Metallurgical recoveries:
Cu Rec= 94.5%, Au Rec = 55% Payability: Cu Pay = 95%, Au Pay = 90%. It is Hillgrove’s view that all metals within this formula
will be recovered and sold. Metallurgical recoveries are based on current plant performance. Metal payability is based on
current concentrate quality and contracted marketing terms.
7 of 68
Figure 3: 2025 Ore Reserve Mine Plan
8 of 68
Figure 4 Kanmantoo Ore Reserve Estimate contained Tonnage change (2024 to 2025)
Figure 5 Kanmantoo Ore Reserve Estimate contained copper metal change (2024 to 2025)
2,800
(690)
1,890 - 4,000
2024 Ore Reserves Depletion Updated MRE+Mine Plan Modifying Factors 2025 Ore Reserves
Ore Reserves 2024 to 2025 - Tonnage Change (kt)
26.0
(7.2)
13.8
1.4 34.0
2024 Ore Reserves Depletion Updated MRE+Mine Plan Modifying Factors 2025 Ore Reserves
Ore Reserves 2024 to 2025 - Contained Cu Metal Change (kt)
9 of 68
About Kanmantoo Copper Mine
The Kanmantoo Copper Mine is located approximately 55km from Adelaide, South Australia. The mine
operated as a series of open pits from 2010 to 2020, producing around 137kt of copper and over 55koz of gold.
The operation is fully permitted and has significant infrastructure including a 3.6Mtpa processing plant and a
fully permitted tailings storage facility. Operations restarted in 2023 with underground mining commencing in
May 2023 and first copper production in February 2024.
Authorised for release by the Board of Hillgrove Resources Limited.
For more information contact:
Mr Bob Fulker Mr Luke Anderson
CEO & Managing Director Chief Financial Officer
Tel: +61 (0)8 7070 1698 Tel: +61 (0)8 7070 1698
10 of 68
Competent Person's Statement
The information in this report that relates to the 2024 Kanmantoo Mineral Resource Estimate is extracted from
ASX release titled ‘Maiden Kanmantoo Underground Ore Reserve and 96% Increase in Copper Mineral
Resource Endowment’ dated 18 October 2024 and is available to view at www.hillgroveresources.com.au.
The Company confirms that it is not aware of any new information or data that materially affects the
information included in the original market announcement and that all material assumptions and technical
parameters underpinning the Mineral Resource Estimate in the relevant market announcement continue to
apply and have not materially changed. The Company confirms that the form and context in which the
Competent Person's findings are presented have not been materially modified from the original market
announcements.
The information in this report that relates to Exploration Targets, Exploration Results, Historic Mineral
Resources and all data inputs including domain models for the 2025 Mineral Resource Estimation is based
on information compiled by Caitlin Rowett, a Competent Person who is a Member of The Australasian Institute
of Mining and Metallurgy. Caitlin Rowett is a full-time employee of the company and holds equity in Hillgrove
Resources Limited. Caitlin Rowett has sufficient experience that is relevant to the style of mineralisation and
type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as
defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources
and Ore Reserves. Caitlin Rowett has consented to the inclusion in the release of the matters based on their
information in the form and context in which it appears.
The information in this report that relates to the 2025 Mineral Resource Estimation for Kavanagh, North
Kavanagh, Nugent and Valentines is based on information compiled by Sonia Konopa, a Competent Person
who is a Fellow of The Australasian Institute of Mining and Metallurgy. Sonia Konopa is a full-time employee
of ERM (and part of the ERM Technical Mining Services team) who were engaged to produce the Mineral
Resource Estimate. Sonia Konopa has sufficient experience that is relevant to the style of mineralisation and
type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as
defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources
and Ore Reserves. Sonia Konopa has consented to the inclusion in the release of the matters based on their
information in the form and context in which it appears.
The information in the report to which this statement is attached that relates to Ore Reserves is based on
information compiled by Mark Hamilton a Competent Person who is a Member of The Australasian Institute
of Mining and Metallurgy. Mark Hamilton is a full time employee of Strategic Mine Engineering PTY LTD and
has been engaged to produce the Ore Reserve. Mark Hamilton holds equity in Hillgrove Resources Limited.
Mark Hamilton has sufficient experience that is relevant to the style of mineralisation and type of deposit
under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the
2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore
Reserves’. Mark Hamilton consents to the inclusion in the report of the matters based on his information in
the form and context in which it appears.
11 of 68
Forward Looking Statement
This Report contains or may contain certain forward-looking statements and comments about future events,
that are based on Hillgrove's beliefs, assumptions and expectations and on information currently available to
management as at the date of this presentation. Often, but not always, forward-looking statements can
generally be identified by the use of forward-looking words such as "may", "will", "expect", "plan", "believes",
"estimate", "anticipate", "outlook", and "guidance", or similar expressions, and may include, without
limitation, statements regarding plans, strategies and objectives of management, anticipated production and
production potential, financial forecasts, product quality estimates of future Mineral Resources and Ore
Reserves. Such statements are only expectations or beliefs and are subject to inherent risks and uncertainties
which could cause actual values, results or performance achievements to differ materially from those
expressed or implied in this announcement. Where Hillgrove expresses or implies an expectation or belief as
to future events or results, such expectation or belief is expressed in good faith and on a reasonable basis. No
representation or warranty, express or implied, is made by Hillgrove that the matters stated in this
presentation will in fact be achieved or prove to be correct. Except as required by law, Hillgrove undertakes
no obligation to provide any additional or updated information or update any forward-looking statements
whether on a result of new information, future events, results or otherwise. Readers are cautioned against
placing undue reliance on forward-looking statements. These forward-looking statements are not guarantees
of future performance and involve known and unknown risks, uncertainties, assumptions and other important
factors, many of which are beyond the control of Hillgrove, the directors, and management of Hillgrove. These
factors include, but are not limited to difficulties in forecasting expected production quantities, the potential
that any of Hillgrove's projects may experience technical, geological, metallurgical and mechanical
problems, changes in market prices and other risks not anticipated by Hillgrove, changes in exchange rate
assumptions, changes in product pricing assumptions, major changes in mine plans and/or resources,
changes in equipment life or capability, emergence of previously underestimated technical challenges,
increased costs, and demand for production inputs.
12 of 68
APPENDIX A - SUMMARY OF THE MINERAL RESOURCE ESTIMATE
Mineral Resource Estimation Methodology
Figure 6 shows a plan view of the Cu-Au mine areas at Kanmantoo and their spatial location. Within the
Kanmantoo mineralised system, five mine areas now have Mineral Resource Estimates – Kavanagh (including
Spitfire), North Kavanagh, Nugent (including Saddle Zone), Valentines and Emily Star. The 2025 MRE includes
minor zones of Critchley and Paringa, which are incorporated into the adjacent lodes for the first time due to
proximity to planned mine infrastructure.
No additional drilling information had been completed for the Emily Star Deposit prior to the resource cut-off
date (11 August 2025) hence there is no update to the 2024 Emily Star Mineral Resource. This will be updated
in 2026 following the completion of an underground drilling campaign specifically targeting the Emily Star
zone.
Figure 6: Plan view showing the location of the Kanmantoo Mineral Resources
All mine areas reported in the 2025 MRE have been subjected to additional drilling or reinterpretation since
the 2024 MRE. These include the down dip and along strike extensions of the Kavanagh Deposit, which
includes the West, Central and East Kavanagh zones, the Spitfire and the South-West Kavanagh zones (all
mined within the Giant Open Pit), the North Kavanagh deposit (un-mined) and the Valentines Deposit. The
13 of 68
North Kavanagh mineralisation has been updated following a geological reinterpretation following the
conclusion of the northern extent drilling completed in late 2024.
The 2025 Kanmantoo MRE for Cu, Au, Ag and Bi for Kavanagh, Nugent and North Kavanagh have been
estimated using an Ordinary Kriged (OK) method by experts from ERM (and part of the ERM Technical Mining
Services team). The estimation process to assign the Cu, Au and Ag grades to a 3D grid of panels through the
respective deposits from the data collected by sampling of RC percussion and diamond drill holes. All surface
(diamond and reverse circulation) and underground grade control diamond drill holes drilled by HGO up until
11 August 2025 have been used to estimate the block grades in the MRE. No open pit grade control data have
been used in the estimation of the spatial continuity or grade estimate es but have been used to assist
interpreting the general trends of the mineralised zones. Mapping and Spectral (IR) data collected from
underground development has also been used to assist with the interpretation of the mineralised zones.
Specifically, for the 2025 MRE update incorporating Kavanagh, Nugent, North Kavanagh and Valentines
deposits, the following activities have taken place:
• 1,657 drillholes, representing 286,080 drill metres, have been utilised in the estimation
• The increase in the number of drill hole intervals included in the Kanmantoo 2025 MRE is a result of:
o Inclusion of the underground diamond drilling results received to 11 August 2025
o Inclusion of proximal mineralised zones, including Valentines included in the resource
estimate
• Underground drilling since the 2024 Kanmantoo MRE was focusedon Kavanagh, Spitfire, Nugent, with
some exploration drilling targeting down dip extension of Valentines.
• Of the assays used for the 2025 MRE, 29,312 are underground drill hole samples. with the whole
sample interval crushed to <2mm, rotary split, screened to <1mm and sub-split for copper assay by
bench-mounted Portable XRF (PXRF). There is no gold assay for these samples. Rigorous QA/QC of
the PXRF copper assays against whole sample duplicates assayed by an external laboratory was
undertaken, with 4-acid digest and ICP-MS analysis verifying the accuracy and precision of the PXRF
process for copper values. 103,784 samples have been assayed externally for multi-elemental
analysis using 4-acid digestion and including Gold.
Unsampled intervals within the estzone (domain) have been assigned the average Au, Ag, Bi, S and Fe values
for the domain, and then the drillhole samples composited to one metre downhole across all Mine Areas.
Unsampled intervals outside the domains have been assigned half the detection limit for the method. The
composite length selection was supported by a review of length data. Residual retention was used so that no
sampled intervals were omitted from the final composite datasets.
Geological domains were interpreted in 3D at each deposit by Hillgrove geologists based on the drill hole
mineralisation and alteration boundaries and observations, including mapping from the underground
mine/open pits. Analysis of grade distributions for Cu, Au, Ag, Bi, S and Fe was undertaken, with reference to
the various combinations of geological domains coded onto the sample files. Statistical analysis via
cumulative distribution frequency plots, together with spatial assessment through contact plots and visual
inspection of desurveyed drillholes coloured with grade values, were utilised to determine which variables
and geological domains could reasonably be grouped together to create estimation domains for grade
interpolation. A similar process was undertaken for the variable density.
14 of 68
Variogram models were completed for the grade variables Cu, Au, Ag, Bi, S, Fe and density within their
appropriate estimation domains. Estimation domains were combined for variogram evaluation in cases
where either an insufficient number of samples were available for a reliable analysis, or the domains were
volumetrically minor. Analysis and modelling were undertaken using Snowden Supervisor software. No
weightings were applied to the variables before generation of the variogram models.
ERM adopted the following approach for variogram modelling of Kavanagh, Nugent, North Kavanagh and
Valentines:
• A Normal Scores Transform was applied to the original data distribution for each grade variable.
• Directions of continuity were established using variogram maps. Where clear directions of continuity
were not able to be determined, the general orientation of the estimation domain in question was used
for the variogram orientation.
• Downhole variograms were created to establish the nugget values.
• Directional variograms were then created and modelled using the principal directions established from
the variogram maps and the nugget value obtained from the downhole variogram.
• The variogram models were subsequently back transformed into real data space.
To capture the significant Cu grade intersections in the un-domained volume surrounding the Kavanagh,
Nugent, North Kavanagh and Valentines Mine Areas which have been identified in drilling, ERM has adopted
a block modelling approach applied through Categorical Indicator Kriging (CIK). Indicator coding of assayed
intervals falling outside of the wireframed mineralised zones have been used to construct a probability-based
block model to define the ‘un-wireframed’ Cu mineralised zones outside of the interpreted and domained
mineralisation zones. While ERM considers that the volume of additional Cu mineralisation defined through
this process appears geologically reasonable, a certain degree of uncertainty is present surrounding the
orientation of the additional volumes defined in the block model. The volumes defined should therefore be
considered as low geological confidence, with areas of the model having larger volumes of additional
mineralisation defined outside of the wireframed mineralised zones having a higher level of geological
uncertainty. These areas are classified in accordance with guidelines contained in the JORC Code.
For all mine areas, a Quantitative Kriging Neighbourhood Analysis (QKNA) was undertaken toassess the effect
of changing key kriging neighbourhood parameters on block grade estimates. The Kriging Efficiency and Slope
of Regression were determined for a range of block sizes, minimum/maximum samples and search size. The
QKNA results were used in conjunction with the common drill grid spacings and the morphology of the
mineralised zones to determine final estimation parameters. This allowed some generalisation of sample
selection parameters to be used in estimation. For simplicity, grade variables other than the primary
economic variable, Cu, utilised the Cu estimation parameters.
All the mineralisation is in fresh rock, and bulk densities from drill samples were merged with the flagged
drillhole file and composited downhole for analysis. Outlier values were evaluated on an estimation domain
basis with upper and lower capping values applied as deemed appropriate. Density was subsequently
assigned to the block model using a combination of assignment of average density by estimation domain
(average of 3.09 t/m3 in mineralised domains in Kavanagh, Nugent, North Kavanagh and Valentines) and
spatial estimation from density determinations from de-surveyed drillholes when the data density allowed.
15 of 68
For the Kavanagh, Nugent, North Kavanagh and Valentines Mine Areas, grade interpolation was completed
after determining dynamic anisotropy (DA) angles. Block grades were interpolated via Ordinary Kriging (OK),
Inverse Distance (ID) and Nearest Neighbour (NN) for each variable, using the capped composite files within
each estimation domain. For waste domains, the ‘coarse’ block model prototype was used as the block
model scheme for all OK and ID interpolated variables. For mineralised domains, the ‘fine’ block model
prototype was used as the block model scheme for all OK and ID interpolated variables. For the NN estimates,
the ‘very high’ resolution block model was used as the block model scheme, allowing the NN model to act as
a proxy for a de-clustered reference grade distribution. All domain boundaries were treated as hard
boundaries, as determined from analysis of contact plots, for grade estimation purposes, and no soft or semi-
soft boundaries are used. The model grades generated using OK were used as the final grades for all
interpolated variables.
Following estimation, the Mineral Resource has been classified in accordance with guidelines contained in
the JORC Code. The classification applied reflects the uncertainty that should be assigned to the Mineral
Resources reported and utilised a combined approach using the distance from drilling and the slope of
regression for Cu interpolation. This was then reviewed manually to ensure no inappropriate classifications
occurred as a result of the classification rules. The mine areas were then allocated based on a wireframe
separating the Nugent, Kavanagh, North Kavanagh and Valentines CIK, the ‘un-wireframed’ Cu mineralised
zones. A detailed description of the classification approach (and all estimation parameters) is included in
Appendix B. All resource estimations have been depleted for mining by 30 June 2025.
To meet the Reasonable Prospects of Eventual Economic Extraction (RPEEE) requirement of the JORC Code,
once resource classification was completed, in-situ model volumes considered unviable due to distance
from current and planned underground development or infrastructure were subsequently excluded from the
Mineral Resource for reporting purposes. The reportable resource volume was defined by a wireframe solid
provided by HGO.
Below Figure 7 is an example of a cross-section through the Central Kavanagh lode showing the model
coloured by estimated Cu grade against the HGO drilling shown as lines. The section indicates that the
estimation method has modelled the Cu mineralisation and its spatial geometry appropriately.
Figure 8, 9 and 10 show example cross-sections through North Kavanagh, Nugent and Valentines respectively.
These sections also show that the estimation methods have modelled the Cu mineralisation grade
distribution and geometry appropriately for each mine area with the diamond drilling shown as lines. Grade
control reconciliation has not yet been completed against the 2025 Kanmantoo MRE but is planned as
underground mining continues.
16 of 68
Figure 7: Cross section through Kavanagh Central deposit
Figure 8: Cross-section through North Kavanagh deposit
17 of 68
Figure 9: Cross section through Nugent deposit
Figure 10: Cross-section through
Share your feedback
Discover